County Profile for Fallon - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 2,984
Total Cost Reports Filed in 2021 1 Total Births 22
Total Cost Reports Submitted 0 Total Deaths 40
Total Cost Reports Settled 1 Net Population Natural Change -18
Total Cost Reports Reopened 0 Total International Migration 3
Total Cost Reports Ammended 0 Total Domestic Migration -29
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -44

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,491,245 Total Charges 10,238,139
Fixed Assets 8,400,955 Contract Allowance 457,547
Other Assets 1,666,110 Operating Revenue 9,780,592
Total Assets 25,558,310 Operating Expenses 10,937,312
Current Liabilities 4,472,238 Operating Margin -1,156,720
Long Term Liabilities 459,933 Other Income 1,573,507
Total Equity 20,626,139 Other Expense 0
Total Liabilities and Equity 25,558,310 Net Profit or Loss 416,787

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $108,673 Revenue per Bed $376,177 Revenue per Person $3,277
Net Margin per Discharge ($12,852) Net Margin per Bed ($44,489) Net Margin per Person ($388)
Net Profit per Discharge $4,631 Net Profit per Bed $16,030 Net Profit per Person $140
Net Fixed Assets per Discharge $93,344 Net Fixed Assets per Bed $323,114 Net Fixed Assets per Bed $2,814
Long Term Debt per Discharge $5,110 Long Term Debt per Bed $17,690 Long Term Debt per Person $154
Persons per Discharge 0 Persons per Bed 115
Occupancy Rate 65.4 %
Length of Stay 66 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,390 Net Fixed Assets 1,882 Population Estimate 2,959
Total Revenue 2,307 Long Term Liabilities 1,967 Total Patient Discharges 2,342
Net Margin 1,954 Total Patient Beds 1,581
Net Profit or Loss 2,057

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,059,445 1,749,941 2.3198
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 696,689 13 Nursing Administration 189,560
02,03 Captial Related - Movable Equipment 284,262 14 Central Services and Supply 19,815
04 Employee Benefits 1,162,778 15 Pharmacy 0
05 Administrative and General 1,122,885 16 Medical Records and Medical Library 202,478
06 Maintenance and Repairs 0 17 Social Services 102,173
07 Operation of Plant 320,851 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 259,617 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 408,007 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,769,115

County Profile for Fallon - 2021